Org.nr 974 425 246 2021 → 2022 Year-over-year analysis

AH BYGG AUESTAD & HÅLAND AS: årsregnskap 2022 vs 2021

Shrank 5% on revenue, stronger earnings

approved 2023-05-05; registry 2023-05-27; journal 2023 408999

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AH BYGG AUESTAD & HÅLAND AS. Revenue 49.71m NOK → 47.20m NOK (-5.0%). Net result +1.53m NOK → +2.66m NOK. Equity 5.11m NOK → 5.16m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AH BYGG AUESTAD & HÅLAND AS.

Scorecard

Revenue
49.71m NOK 47.20m NOK
-5.0%
Operating result
+1.79m NOK +4.17m NOK
+132.9%
Net result
+1.53m NOK +2.66m NOK
+73.3%
Equity
5.11m NOK 5.16m NOK
+1.1%
Cash
1.81m NOK 8.28m NOK
+356.7%
Total assets
14.48m NOK 15.53m NOK
+7.3%

What improved

  • ↑

    Operating result improved

    Operating result +1.79m NOK → +4.17m NOK (op. margin 3.6% → 8.8%). Calculated

  • ↑

    Net result improved

    Net result +1.53m NOK → +2.66m NOK (net margin 3.1% → 5.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.11m NOK → 5.16m NOK (equity ratio 35.3% → 33.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.81m NOK → 8.28m NOK (+356.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 49.71m NOK to 47.20m NOK (-5.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 12.12m NOK → 13.08m NOK (24% → 28% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 30.77m NOK → 25.49m NOK (-17.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.01m NOK → 12.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 21 → 24. Reported fact