Org.nr 913 803 345 2017 → 2018 Year-over-year analysis

AH BYGGSERVICE AS: årsregnskap 2018 vs 2017

Grew 36% on revenue

approved 2019-06-25; registry 2019-07-31; journal 2019 836187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AH BYGGSERVICE AS. Revenue 2.09m NOK → 2.84m NOK (+35.6%). Equity 341.2k NOK → 498.1k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AH BYGGSERVICE AS.

Scorecard

Revenue
2.09m NOK 2.84m NOK
+35.6%
Equity
341.2k NOK 498.1k NOK
+46.0%
Cash
192.1k NOK 138.6k NOK
-27.8%
Total assets
743.7k NOK 10.4k NOK
-98.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.09m NOK to 2.84m NOK (+35.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 341.2k NOK → 498.1k NOK (equity ratio 45.9% → 4805.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.22×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 192.1k NOK → 138.6k NOK (-27.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 2.35m NOK (49% → 83% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 585.9k NOK → 565.1k NOK (-3.5% YoY). Calculated