Org.nr 913 803 345 2019 → 2020 Year-over-year analysis

AH BYGGSERVICE AS: årsregnskap 2020 vs 2019

Shrank 17% on revenue, returned to profit

approved 2021-08-06; registry 2021-09-27; journal 2021 813441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AH BYGGSERVICE AS. Revenue 3.27m NOK → 2.70m NOK (-17.4%). Net result -195.46bn NOK → +10 NOK. Equity 10.60m NOK → 10.40m NOK.

On the constructive side: turned profitable; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AH BYGGSERVICE AS.

Scorecard

Revenue
3.27m NOK 2.70m NOK
-17.4%
Operating result
+134.2k NOK -246.1k NOK
-283.4%
Net result
-195.46bn NOK +10 NOK
+100.0%
Equity
10.60m NOK 10.40m NOK
-1.8%
Cash
236.9k NOK 249.7k NOK
+5.4%
Total assets
1.12m NOK 755.4k NOK
-32.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 195.46bn NOK to a profit of 10 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 236.9k NOK → 249.7k NOK (+5.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.59m NOK → 1.50m NOK (49% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.27m NOK to 2.70m NOK (-17.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +134.2k NOK → -246.1k NOK (op. margin 4.1% → -9.1%). Calculated

  • ↓

    Equity eroded

    Book equity 10.60m NOK → 10.40m NOK (equity ratio 949.6% → 1377.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 750.3k NOK → 592.7k NOK (-21.0% YoY). Calculated