Org.nr 919 591 455 2017 → 2018 Year-over-year analysis

AH CLASSIC CARS AS: årsregnskap 2018 vs 2017

Weaker earnings, fresh owner capital

approved 2019-06-03; registry 2019-06-20; journal 2019 485440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AH CLASSIC CARS AS. Revenue 0 NOK → 286.2k NOK. Net result -152.1k NOK → -1.93m NOK. Equity 3.39m NOK → 1.45m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AH CLASSIC CARS AS.

Scorecard

Revenue
0 NOK 286.2k NOK
—
Operating result
-200.7k NOK -1.82m NOK
-806.1%
Net result
-152.1k NOK -1.93m NOK
-1170.9%
Equity
3.39m NOK 1.45m NOK
-57.1%
Cash
1 668 NOK 707.5k NOK
+42318.5%
Total assets
3.60m NOK 6.00m NOK
+66.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 286.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 668 NOK → 707.5k NOK (+42318.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3 387 NOK → 1.45m NOK (+1.45m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -200.7k NOK → -1.82m NOK. Calculated

  • ↓

    Net result weakened

    Net result -152.1k NOK → -1.93m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.39m NOK → 1.45m NOK (equity ratio 94.2% → 24.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 50.3k NOK → 2.84m NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 35.1k NOK → 8.14m NOK (+23074.1% YoY). Calculated