AH DIAGNOSTICS AS: årsregnskap 2002 vs 2001
Grew 35% on revenue
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for AH DIAGNOSTICS AS. Revenue 7.02m NOK → 9.46m NOK (+34.7%). Net result +484.9k NOK → +433.7k NOK. Equity 853.9k NOK → 287.6k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AH DIAGNOSTICS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 7.02m NOK to 9.46m NOK (+34.7% YoY). Calculated
-
↑
Cash rose
Bank deposits 448.3k NOK → 805.7k NOK (+79.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +516.7k NOK → +448.5k NOK (op. margin 7.4% → 4.7%). Calculated
-
↓
Net result weakened
Net result +484.9k NOK → +433.7k NOK (net margin 6.9% → 4.6%). Calculated
-
↓
Equity eroded
Book equity 853.9k NOK → 287.6k NOK (equity ratio 28.6% → 5.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.42m NOK → 2.05m NOK (20% → 22% of revenue). Calculated