Org.nr 975 914 089 2012 → 2013 Year-over-year analysis

AH DIAGNOSTICS AS: årsregnskap 2013 vs 2012

Grew 14% on revenue

approved 2014-05-30; registry 2014-08-27; journal 2014 716974

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AH DIAGNOSTICS AS. Revenue 11.50m NOK → 13.08m NOK (+13.7%). Net result +11 NOK → +13 NOK. Equity 3.50m NOK → 4.04m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AH DIAGNOSTICS AS.

Scorecard

Revenue
11.50m NOK 13.08m NOK
+13.7%
Operating result
n/m +739.3k NOK
—
Net result
+11 NOK +13 NOK
+18.2%
Equity
3.50m NOK 4.04m NOK
+15.4%
Cash
5.73m NOK 3.95m NOK
-31.2%
Total assets
7.23m NOK 6.15m NOK
-15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.50m NOK to 13.08m NOK (+13.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.50m NOK → 4.04m NOK (equity ratio 48.4% → 65.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.73m NOK → 3.95m NOK (-31.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6.74m NOK → 7.75m NOK (+15.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 90.2k NOK → 94.9k NOK. Reported fact