Org.nr 988 635 766 2005 → 2006 Year-over-year analysis

AH DRILLING CONSULTANCY AS: årsregnskap 2006 vs 2005

Grew 72% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AH DRILLING CONSULTANCY AS. Revenue 483.7k NOK → 832.9k NOK (+72.2%). Net result +246.4k NOK → +265.0k NOK. Equity 3 350 NOK → 1.92m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AH DRILLING CONSULTANCY AS.

Scorecard

Revenue
483.7k NOK 832.9k NOK
+72.2%
Operating result
+339.8k NOK +2 024 NOK
-99.4%
Net result
+246.4k NOK +265.0k NOK
+7.6%
Equity
3 350 NOK 1.92m NOK
+57075.2%
Total assets
636.0k NOK 741.7k NOK
+16.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 483.7k NOK to 832.9k NOK (+72.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +246.4k NOK → +265.0k NOK (net margin 50.9% → 31.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 3 350 NOK → 1.92m NOK (equity ratio 0.5% → 258.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +339.8k NOK → +2 024 NOK (op. margin 70.3% → 0.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.23× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 127 NOK → 720.6k NOK (1% → 87% of revenue). Calculated