Org.nr 911 647 184 2018 → 2019 Year-over-year analysis

AH-EIENDOM AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-08-31; registry 2020-09-16; journal 2020 818763

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AH-EIENDOM AS. Revenue 5.93m NOK → 5.99m NOK (+1.0%). Net result +392.3k NOK → +642.2k NOK. Equity 2.62m NOK → 3.27m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for AH-EIENDOM AS.

Scorecard

Revenue
5.93m NOK 5.99m NOK
+1.0%
Operating result
+570.3k NOK +828.2k NOK
+45.2%
Net result
+392.3k NOK +642.2k NOK
+63.7%
Equity
2.62m NOK 3.27m NOK
+24.5%
Cash
2.57m NOK 701.7k NOK
-72.7%
Total assets
5.18m NOK 4.09m NOK
-21.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.93m NOK to 5.99m NOK (+1.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +570.3k NOK → +828.2k NOK (op. margin 9.6% → 13.8%). Calculated

  • ↑

    Net result improved

    Net result +392.3k NOK → +642.2k NOK (net margin 6.6% → 10.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.62m NOK → 3.27m NOK (equity ratio 50.7% → 79.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 76.2k NOK → 38.1k NOK (1% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.57m NOK → 701.7k NOK (-72.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.57m NOK → 701.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 123.8k NOK → 257.3k NOK (+107.9% YoY). Calculated