Org.nr 911 647 184 2020 → 2021 Year-over-year analysis

AH-EIENDOM AS: årsregnskap 2021 vs 2020

Grew 48% on revenue, returned to profit

approved 2022-06-30; registry 2022-07-21; journal 2022 677417

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AH-EIENDOM AS. Revenue 3.57m NOK → 5.30m NOK (+48.2%). Net result -53.0k NOK → +497.1k NOK. Equity 3.21m NOK → 3.41m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AH-EIENDOM AS.

Scorecard

Revenue
3.57m NOK 5.30m NOK
+48.2%
Operating result
-57.7k NOK +675.3k NOK
+1270.9%
Net result
-53.0k NOK +497.1k NOK
+1037.5%
Equity
3.21m NOK 3.41m NOK
+6.1%
Cash
961.9k NOK 2.77m NOK
+188.4%
Total assets
3.43m NOK 6.04m NOK
+76.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.57m NOK to 5.30m NOK (+48.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -57.7k NOK → +675.3k NOK (op. margin -1.6% → 12.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 53.0k NOK to a profit of 497.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.21m NOK → 3.41m NOK (equity ratio 93.7% → 56.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 961.9k NOK → 2.77m NOK (+188.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 35.2k NOK → 1.30m NOK (1% → 25% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.09m NOK → 224.5k NOK (-79.5% YoY). Calculated