Org.nr 911 647 184 2022 → 2023 Year-over-year analysis

AH-EIENDOM AS: årsregnskap 2023 vs 2022

Shrank 96% on revenue, slipped into loss, cash halved-plus

approved 2024-06-30; registry 2024-07-15; journal 2024 638614

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AH-EIENDOM AS. Revenue 5.61m NOK → 232.8k NOK (-95.8%). Net result +417.0k NOK → -38.4k NOK. Equity 3.83m NOK → 3.79m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AH-EIENDOM AS.

Scorecard

Revenue
5.61m NOK 232.8k NOK
-95.8%
Operating result
+599.9k NOK +5 643 NOK
-99.1%
Net result
+417.0k NOK -38.4k NOK
-109.2%
Equity
3.83m NOK 3.79m NOK
-1.0%
Cash
954.4k NOK 202.6k NOK
-78.8%
Total assets
4.12m NOK 5.23m NOK
+26.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.71m NOK → 5 260 NOK (48% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.61m NOK to 232.8k NOK (-95.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +599.9k NOK → +5 643 NOK (op. margin 10.7% → 2.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 417.0k NOK profit to a loss of 38.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.83m NOK → 3.79m NOK (equity ratio 92.8% → 72.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 954.4k NOK → 202.6k NOK (-78.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 649.0k NOK → 7 661 NOK (-98.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact