Org.nr 967 902 411 1998 → 1999 Year-over-year analysis

AH EIGEDOM AS: årsregnskap 1999 vs 1998

Grew 85% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AH EIGEDOM AS. Revenue 1.14m NOK → 2.12m NOK (+85.3%). Net result +22.8k NOK → +457.8k NOK. Equity 434.5k NOK → 742.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AH EIGEDOM AS.

Scorecard

Revenue
1.14m NOK 2.12m NOK
+85.3%
Operating result
+117.0k NOK +650.6k NOK
+455.9%
Net result
+22.8k NOK +457.8k NOK
+1910.7%
Equity
434.5k NOK 742.3k NOK
+70.8%
Total assets
1.03m NOK 1.85m NOK
+78.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.14m NOK to 2.12m NOK (+85.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +117.0k NOK → +650.6k NOK (op. margin 10.2% → 30.7%). Calculated

  • ↑

    Net result improved

    Net result +22.8k NOK → +457.8k NOK (net margin 2.0% → 21.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 434.5k NOK → 742.3k NOK (equity ratio 42.0% → 40.1%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.59× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 635.8k NOK → 941.7k NOK (56% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 69.1k NOK → 129.7k NOK (+87.6% YoY). Calculated