Org.nr 920 252 311 2019 → 2020 Year-over-year analysis

AH FALKENHAUG AS: årsregnskap 2020 vs 2019

Shrank 53% on revenue, weaker earnings, cash halved-plus

approved 2021-05-15; registry 2021-06-28; journal 2021 490398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AH FALKENHAUG AS. Revenue 393.2k NOK → 184.0k NOK (-53.2%). Net result -96.8k NOK → -207.8k NOK. Equity -1.06m NOK → -1.27m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AH FALKENHAUG AS.

Scorecard

Revenue
393.2k NOK 184.0k NOK
-53.2%
Operating result
-63.1k NOK -186.5k NOK
-195.7%
Net result
-96.8k NOK -207.8k NOK
-114.6%
Equity
-1.06m NOK -1.27m NOK
-19.6%
Cash
514.0k NOK 9 865 NOK
-98.1%
Total assets
2.33m NOK 1.88m NOK
-19.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 393.2k NOK to 184.0k NOK (-53.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -63.1k NOK → -186.5k NOK (op. margin -16.0% → -101.4%). Calculated

  • ↓

    Net result weakened

    Net result -96.8k NOK → -207.8k NOK (net margin -24.6% → -113.0%). Calculated

  • ↓

    Equity eroded

    Book equity -1.06m NOK → -1.27m NOK (equity ratio -45.5% → -67.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 514.0k NOK → 9 865 NOK (-98.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -67.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation