Org.nr 993 595 799 2016 → 2017 Year-over-year analysis

AH GROVA AS: årsregnskap 2017 vs 2016

Grew 18% on revenue, stronger earnings

approved 2018-05-15; registry 2018-05-30; journal 2018 374762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AH GROVA AS. Revenue 1.47m NOK → 1.74m NOK (+18.2%). Net result +654.8k NOK → +979.4k NOK. Equity 6.14m NOK → 7.12m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.47m NOK 1.74m NOK
+18.2%
Net result
+654.8k NOK +979.4k NOK
+49.6%
Equity
6.14m NOK 7.12m NOK
+16.0%
Cash
521.3k NOK 298.0k NOK
-42.8%
Total assets
8.67m NOK 8.15m NOK
-5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.47m NOK to 1.74m NOK (+18.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +654.8k NOK → +979.4k NOK (net margin 44.5% → 56.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.14m NOK → 7.12m NOK (equity ratio 70.8% → 87.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 521.3k NOK → 298.0k NOK (-42.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.23× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated