Org.nr 988 660 973 2019 → 2020 Year-over-year analysis

AH GRUPPEN AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-09-28; registry 2021-11-18; journal 2021 898192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AH GRUPPEN AS. Net result +15.29m NOK → +5.78m NOK. Equity 477.78m NOK → 473.84m NOK.

On the constructive side: operating result improved; cash rose; payroll decreased. Pressures included: net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AH GRUPPEN AS.

Scorecard

Revenue
n/m 16.0k NOK
—
Operating result
-4.35m NOK -2.32m NOK
+46.7%
Net result
+15.29m NOK +5.78m NOK
-62.2%
Equity
477.78m NOK 473.84m NOK
-0.8%
Cash
20.49m NOK 29.80m NOK
+45.4%
Total assets
512.72m NOK 583.62m NOK
+13.8%

What improved

  • ↑

    Operating result improved

    Operating result -4.35m NOK → -2.32m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 20.49m NOK → 29.80m NOK (+45.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.87m NOK → 1.24m NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +15.29m NOK → +5.78m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 477.78m NOK → 473.84m NOK (equity ratio 93.2% → 81.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 60.03m NOK → 71.16m NOK. Reported fact