Org.nr 916 351 585 2021 → 2022 Year-over-year analysis

AH HOME AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

registry 2023-02-25; journal 2023 311333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AH HOME AS. Net result -41.7k NOK → -20.5k NOK. Equity 57.9k NOK → 37.4k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AH HOME AS.

Scorecard

Revenue
430 NOK n/m
—
Operating result
-52.1k NOK -20.6k NOK
+60.4%
Net result
-41.7k NOK -20.5k NOK
+50.8%
Equity
57.9k NOK 37.4k NOK
-35.4%
Cash
58.3k NOK 10.6k NOK
-81.8%
Total assets
58.3k NOK 1.01m NOK
+1634.3%

What improved

  • ↑

    Operating result improved

    Operating result -52.1k NOK → -20.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -41.7k NOK → -20.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 57.9k NOK → 37.4k NOK (equity ratio 99.2% → 3.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 58.3k NOK → 10.6k NOK (-81.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1.00m NOK. Reported fact