Org.nr 989 205 609 2012 → 2013 Year-over-year analysis

AH INVESTERING AS: årsregnskap 2013 vs 2012

Grew 22704% on revenue, cash halved-plus

approved 2014-02-01; registry 2014-02-10; journal 2014 303863

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AH INVESTERING AS. Revenue 1 352 NOK → 308.3k NOK (+22703.8%). Equity 1.22m NOK → 3.72m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AH INVESTERING AS.

Scorecard

Revenue
1 352 NOK 308.3k NOK
+22703.8%
Operating result
+25.2k NOK n/m
—
Net result
+227.0k NOK n/m
—
Equity
1.22m NOK 3.72m NOK
+204.4%
Cash
2.26m NOK 18.2k NOK
-99.2%
Total assets
5.54m NOK 2.77m NOK
-50.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 352 NOK to 308.3k NOK (+22703.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.22m NOK → 3.72m NOK (equity ratio 22.1% → 134.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 4.68×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.26m NOK → 18.2k NOK (-99.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.26m NOK → 18.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 416.7k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 246 NOK → 275.0k NOK (+21970.6% YoY). Calculated