AH MEDIA AS: årsregnskap 2024 vs 2023
Grew 163% on revenue, slipped into loss, cash halved-plus
approved 2025-05-20; registry 2025-05-22; journal 2025 455383
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AH MEDIA AS. Revenue 186.0k NOK → 488.6k NOK (+162.6%). Net result +78.9k NOK → -324.7k NOK. Equity 4.10m NOK → -71.3k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AH MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 186.0k NOK to 488.6k NOK (+162.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 174.4k NOK (+150.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +101.2k NOK → -323.7k NOK (op. margin 54.4% → -66.3%). Calculated
-
↓
Fell into a net loss
Net result flipped from 78.9k NOK profit to a loss of 324.7k NOK. Calculated
-
↓
Equity eroded
Book equity 4.10m NOK → -71.3k NOK (equity ratio 314.6% → -75.9%). Calculated
-
↓
Cash fell
Bank deposits 51.5k NOK → 11.7k NOK (-77.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -75.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 49.1k NOK → 1.52m NOK (26% → 311% of revenue). Calculated