AH NOER AS: årsregnskap 2006 vs 2005
Mixed movements in the accounts
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AH NOER AS. Revenue 673.0k NOK → 665.1k NOK (-1.2%). Equity 64.8k NOK → 101.5k NOK.
On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
673.0k NOK
665.1k NOK
-1.2%
Operating result
+18.5k NOK
+61.5k NOK
+233.3%
Net result
+25.6k NOK
n/m
—
Equity
64.8k NOK
101.5k NOK
+56.6%
Total assets
318.8k NOK
237.1k NOK
-25.6%
What improved
-
↑
Operating result improved
Operating result +18.5k NOK → +61.5k NOK (op. margin 2.7% → 9.2%). Calculated
-
↑
Equity strengthened
Book equity 64.8k NOK → 101.5k NOK (equity ratio 20.3% → 42.8%). Calculated
-
↑
Payroll decreased
Salary cost 434.5k NOK → 399.2k NOK (65% → 60% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 673.0k NOK to 665.1k NOK (-1.2% YoY). Calculated