Org.nr 885 856 772 2013 → 2014 Year-over-year analysis

AH NOER AS: årsregnskap 2014 vs 2013

Shrank 90% on revenue, cash halved-plus

approved 2015-05-31; registry 2015-06-22; journal 2015 496933

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AH NOER AS. Revenue 957.7k NOK → 94.9k NOK (-90.1%). Equity 514.1k NOK → 680.2k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
957.7k NOK 94.9k NOK
-90.1%
Equity
514.1k NOK 680.2k NOK
+32.3%
Cash
943.2k NOK 1 179 NOK
-99.9%
Total assets
25.7k NOK 1.26m NOK
+4815.7%

What improved

  • ↑

    Equity strengthened

    Book equity 514.1k NOK → 680.2k NOK (equity ratio 2003.5% → 53.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.61m NOK → 2 NOK (1316% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 957.7k NOK to 94.9k NOK (-90.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 943.2k NOK → 1 179 NOK (-99.9% YoY). Calculated