Org.nr 885 856 772 2017 → 2018 Year-over-year analysis

AH NOER AS: årsregnskap 2018 vs 2017

Shrank 74% on revenue, stronger earnings

approved 2019-07-09; registry 2019-07-24; journal 2019 782264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AH NOER AS. Revenue 1.54m NOK → 396.7k NOK (-74.3%). Net result +253.3k NOK → +480.0k NOK. Equity 1.91m NOK → 2.39m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.54m NOK 396.7k NOK
-74.3%
Operating result
+484.6k NOK +466.0k NOK
-3.8%
Net result
+253.3k NOK +480.0k NOK
+89.5%
Equity
1.91m NOK 2.39m NOK
+25.2%
Cash
2.42m NOK 2.89m NOK
+19.2%
Total assets
2.43m NOK 2.89m NOK
+18.6%

What improved

  • ↑

    Net result improved

    Net result +253.3k NOK → +480.0k NOK (net margin 16.4% → 121.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.91m NOK → 2.39m NOK (equity ratio 78.3% → 82.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.42m NOK → 2.89m NOK (+19.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.54m NOK to 396.7k NOK (-74.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +484.6k NOK → +466.0k NOK (op. margin 31.4% → 117.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 833.2k NOK (0% → 210% of revenue). Calculated