Org.nr 918 036 075 2017 → 2018 Year-over-year analysis

AH STOREBOTN AS: årsregnskap 2018 vs 2017

Grew 109% on revenue

approved 2019-05-20; registry 2019-07-16; journal 2019 723680

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AH STOREBOTN AS. Revenue 828 NOK → 1 730 NOK (+108.9%). Equity 1.88m NOK → 1.45m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AH STOREBOTN AS.

Scorecard

Revenue
828 NOK 1 730 NOK
+108.9%
Equity
1.88m NOK 1.45m NOK
-23.2%
Cash
90.2k NOK 1.68m NOK
+1761.0%
Total assets
20.39m NOK 48.82m NOK
+139.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 828 NOK to 1 730 NOK (+108.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 90.2k NOK → 1.68m NOK (+1761.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.88m NOK → 1.45m NOK (equity ratio 9.2% → 3.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 310 NOK → 4 842 NOK. Reported fact