Org.nr 918 036 075 2021 → 2022 Year-over-year analysis

AH STOREBOTN AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-29; registry 2023-07-12; journal 2023 574604

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AH STOREBOTN AS. Revenue 4.22m NOK → 4.35m NOK (+3.0%). Net result +778.8k NOK → +878.3k NOK. Equity 3.47m NOK → 4.35m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AH STOREBOTN AS.

Scorecard

Revenue
4.22m NOK 4.35m NOK
+3.0%
Operating result
+2.19m NOK +2.36m NOK
+7.8%
Net result
+778.8k NOK +878.3k NOK
+12.8%
Equity
3.47m NOK 4.35m NOK
+25.3%
Cash
2.45m NOK 1.15m NOK
-52.8%
Total assets
44.98m NOK 43.86m NOK
-2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.22m NOK to 4.35m NOK (+3.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.19m NOK → +2.36m NOK (op. margin 51.8% → 54.2%). Calculated

  • ↑

    Net result improved

    Net result +778.8k NOK → +878.3k NOK (net margin 18.4% → 20.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.47m NOK → 4.35m NOK (equity ratio 7.7% → 9.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.45m NOK → 1.15m NOK (-52.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.66× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.84m NOK → 6.84m NOK. Reported fact