Org.nr 815 623 932 2018 → 2019 Year-over-year analysis

AH TAKSTSERVICE AS: årsregnskap 2019 vs 2018

Grew 30% on revenue, cash halved-plus

approved 2020-06-30; registry 2020-07-20; journal 2020 607207

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AH TAKSTSERVICE AS. Revenue 251.3k NOK → 326.3k NOK (+29.8%). Equity 30.1k NOK → -48.7k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AH TAKSTSERVICE AS.

Scorecard

Revenue
251.3k NOK 326.3k NOK
+29.8%
Operating result
n/m -71.0k NOK
—
Net result
n/m -78.8k NOK
—
Equity
30.1k NOK -48.7k NOK
-261.9%
Cash
8 929 NOK 1 832 NOK
-79.5%
Total assets
189.2k NOK 601.3k NOK
+217.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 251.3k NOK to 326.3k NOK (+29.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.1k NOK → -48.7k NOK (equity ratio 15.9% → -8.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 929 NOK → 1 832 NOK (-79.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 11.6k NOK → 44.4k NOK (+284.1% YoY). Calculated