Org.nr 815 623 932 2020 → 2021 Year-over-year analysis

AH TAKSTSERVICE AS: årsregnskap 2021 vs 2020

Shrank 25% on revenue, stronger earnings

registry 2022-07-23; journal 2022 763116

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AH TAKSTSERVICE AS. Revenue 271.5k NOK → 203.0k NOK (-25.2%). Net result -61.2k NOK → -41.8k NOK. Equity -109.9k NOK → -151.7k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AH TAKSTSERVICE AS.

Scorecard

Revenue
271.5k NOK 203.0k NOK
-25.2%
Operating result
-47.4k NOK -64.9k NOK
-36.9%
Net result
-61.2k NOK -41.8k NOK
+31.8%
Equity
-109.9k NOK -151.7k NOK
-38.0%
Cash
8 385 NOK 5 831 NOK
-30.5%
Total assets
515.4k NOK 104.0k NOK
-79.8%

What improved

  • ↑

    Net result improved

    Net result -61.2k NOK → -41.8k NOK (net margin -22.5% → -20.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 271.5k NOK to 203.0k NOK (-25.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -47.4k NOK → -64.9k NOK (op. margin -17.5% → -32.0%). Calculated

  • ↓

    Equity eroded

    Book equity -109.9k NOK → -151.7k NOK (equity ratio -21.3% → -145.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 385 NOK → 5 831 NOK (-30.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -145.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation