Org.nr 925 722 049 2022 → 2023 Year-over-year analysis

AH-TECH AS: årsregnskap 2023 vs 2022

Grew 135% on revenue, cash halved-plus

registry 2024-08-03; journal 2024 715678

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AH-TECH AS. Revenue 5.45m NOK → 12.80m NOK (+134.8%). Net result +608.9k NOK → +520.0k NOK. Equity 882.6k NOK → 402.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AH-TECH AS.

Scorecard

Revenue
5.45m NOK 12.80m NOK
+134.8%
Operating result
+787.1k NOK +462.5k NOK
-41.2%
Net result
+608.9k NOK +520.0k NOK
-14.6%
Equity
882.6k NOK 402.6k NOK
-54.4%
Cash
980.3k NOK 446.1k NOK
-54.5%
Total assets
1.92m NOK 2.85m NOK
+48.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.45m NOK to 12.80m NOK (+134.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +787.1k NOK → +462.5k NOK (op. margin 14.4% → 3.6%). Calculated

  • ↓

    Net result weakened

    Net result +608.9k NOK → +520.0k NOK (net margin 11.2% → 4.1%). Calculated

  • ↓

    Equity eroded

    Book equity 882.6k NOK → 402.6k NOK (equity ratio 45.9% → 14.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 980.3k NOK → 446.1k NOK (-54.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.53m NOK → 6.14m NOK (65% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 338.8k NOK → 92.0k NOK (-72.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 6. Reported fact