Org.nr 986 093 443 2009 → 2010 Year-over-year analysis

AH TERMINALEN AS: årsregnskap 2010 vs 2009

Grew 8% on revenue, stronger earnings, cash halved-plus

approved 2011-04-14; registry 2011-08-15; journal 2011 579639

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AH TERMINALEN AS. Revenue 1.92m NOK → 2.09m NOK (+8.5%). Net result +272.9k NOK → +457.9k NOK. Equity 490.6k NOK → 3.95m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AH TERMINALEN AS.

Scorecard

Revenue
1.92m NOK 2.09m NOK
+8.5%
Net result
+272.9k NOK +457.9k NOK
+67.8%
Equity
490.6k NOK 3.95m NOK
+704.8%
Cash
1.08m NOK 216.2k NOK
-79.9%
Total assets
23.01m NOK 22.41m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.92m NOK to 2.09m NOK (+8.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +272.9k NOK → +457.9k NOK (net margin 14.2% → 21.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 490.6k NOK → 3.95m NOK (equity ratio 2.1% → 17.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 17.4k NOK → 3.02m NOK (+3.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.08m NOK → 216.2k NOK (-79.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.08m NOK → 216.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation