Org.nr 825 876 642 2020 → 2021 Year-over-year analysis

AH TØMRING AS: årsregnskap 2021 vs 2020

Grew 229% on revenue, returned to profit

approved 2022-03-09; registry 2022-05-05; journal 2022 257374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AH TØMRING AS. Revenue 453 NOK → 1 492 NOK (+229.4%). Net result -1 826 NOK → +76.8k NOK. Equity 18.2k NOK → 36.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AH TØMRING AS.

Scorecard

Revenue
453 NOK 1 492 NOK
+229.4%
Operating result
-1 826 NOK +95.4k NOK
+5323.4%
Net result
-1 826 NOK +76.8k NOK
+4303.6%
Equity
18.2k NOK 36.5k NOK
+100.1%
Cash
24.4k NOK 69.6k NOK
+184.8%
Total assets
24.4k NOK 877.6k NOK
+3492.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 453 NOK to 1 492 NOK (+229.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1 826 NOK → +95.4k NOK (op. margin -403.1% → 6392.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 826 NOK to a profit of 76.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 18.2k NOK → 36.5k NOK (equity ratio 74.6% → 4.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.4k NOK → 69.6k NOK (+184.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation