Org.nr 927 557 126 2022 → 2023 Year-over-year analysis

AH TOMTER AS: årsregnskap 2023 vs 2022

Shrank 68% on revenue, weaker earnings

approved 2024-06-24; registry 2024-07-24; journal 2024 589096

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AH TOMTER AS. Revenue 4.57m NOK → 1.46m NOK (-68.0%). Net result +355.3k NOK → +30.9k NOK. Equity 385.3k NOK → 416.2k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AH TOMTER AS.

Scorecard

Revenue
4.57m NOK 1.46m NOK
-68.0%
Operating result
+482.8k NOK +145.6k NOK
-69.8%
Net result
+355.3k NOK +30.9k NOK
-91.3%
Equity
385.3k NOK 416.2k NOK
+8.0%
Cash
1 533 NOK 136.5k NOK
+8803.1%
Total assets
4.03m NOK 5.36m NOK
+33.2%

What improved

  • ↑

    Equity strengthened

    Book equity 385.3k NOK → 416.2k NOK (equity ratio 9.6% → 7.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 533 NOK → 136.5k NOK (+8803.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.57m NOK to 1.46m NOK (-68.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +482.8k NOK → +145.6k NOK (op. margin 10.6% → 10.0%). Calculated

  • ↓

    Net result weakened

    Net result +355.3k NOK → +30.9k NOK (net margin 7.8% → 2.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 531.26× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 3 529 NOK → 1.21m NOK (+34178.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation