Org.nr 921 957 122 2020 → 2021 Year-over-year analysis

AH UTLEIE AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-30; registry 2022-07-30; journal 2022 737516

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AH UTLEIE AS. Net result -12.0k NOK → -15.8k NOK. Equity 60.6k NOK → 44.7k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AH UTLEIE AS.

Scorecard

Operating result
-12.0k NOK -15.8k NOK
-32.0%
Net result
-12.0k NOK -15.8k NOK
-32.0%
Equity
60.6k NOK 44.7k NOK
-26.2%
Cash
30.2k NOK 15.4k NOK
-48.9%
Total assets
4.80m NOK 4.79m NOK
-0.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.0k NOK → -15.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result -12.0k NOK → -15.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 60.6k NOK → 44.7k NOK (equity ratio 1.3% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.2k NOK → 15.4k NOK (-48.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation