Org.nr 996 229 319 2017 → 2018 Year-over-year analysis

AH UTVIKLING AS: årsregnskap 2018 vs 2017

Grew 187% on revenue, cash halved-plus

approved 2019-07-12; registry 2019-07-20; journal 2019 758715

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AH UTVIKLING AS. Revenue 365.9k NOK → 1.05m NOK (+187.1%). Equity 529.1k NOK → -157.3k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AH UTVIKLING AS.

Scorecard

Revenue
365.9k NOK 1.05m NOK
+187.1%
Equity
529.1k NOK -157.3k NOK
-129.7%
Cash
587.7k NOK 210.6k NOK
-64.2%
Total assets
9.17m NOK 14.44m NOK
+57.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 365.9k NOK to 1.05m NOK (+187.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 529.1k NOK → -157.3k NOK (equity ratio 5.8% → -1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 587.7k NOK → 210.6k NOK (-64.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.06× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 7 471 NOK → 1.97m NOK (+26245.8% YoY). Calculated