Org.nr 996 229 319 2019 → 2020 Year-over-year analysis

AH UTVIKLING AS: årsregnskap 2020 vs 2019

Shrank 11% on revenue, returned to profit

approved 2021-05-07; registry 2021-08-21; journal 2021 634398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AH UTVIKLING AS. Revenue 15.53m NOK → 13.79m NOK (-11.2%). Net result -1.95m NOK → +4.54m NOK. Equity -2.10m NOK → 2.43m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AH UTVIKLING AS.

Scorecard

Revenue
15.53m NOK 13.79m NOK
-11.2%
Operating result
-874.0k NOK +43.3k NOK
+104.9%
Net result
-1.95m NOK +4.54m NOK
+333.1%
Equity
-2.10m NOK 2.43m NOK
+215.7%
Cash
293.2k NOK 395.8k NOK
+35.0%
Total assets
16.00m NOK 10.10m NOK
-36.9%

What improved

  • ↑

    Operating result improved

    Operating result -874.0k NOK → +43.3k NOK (op. margin -5.6% → 0.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.95m NOK to a profit of 4.54m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -2.10m NOK → 2.43m NOK (equity ratio -13.1% → 24.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 293.2k NOK → 395.8k NOK (+35.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.53m NOK to 13.79m NOK (-11.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.90m NOK → 8.09m NOK (-49.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 552.0k NOK → 222.0k NOK. Reported fact