Org.nr 924 438 711 2022 → 2023 Year-over-year analysis

AH VENTILASJON AS: årsregnskap 2023 vs 2022

Shrank 18% on revenue

approved 2024-06-01; registry 2024-06-10; journal 2024 497368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AH VENTILASJON AS. Revenue 4.71m NOK → 3.87m NOK (-17.8%). Net result +604.1k NOK → +602.9k NOK. Equity 801.7k NOK → 404.6k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AH VENTILASJON AS.

Scorecard

Revenue
4.71m NOK 3.87m NOK
-17.8%
Operating result
+781.1k NOK +752.6k NOK
-3.7%
Net result
+604.1k NOK +602.9k NOK
-0.2%
Equity
801.7k NOK 404.6k NOK
-49.5%
Cash
220.9k NOK 685.9k NOK
+210.5%
Total assets
832.0k NOK 2.23m NOK
+167.9%

What improved

  • ↑

    Cash rose

    Bank deposits 220.9k NOK → 685.9k NOK (+210.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.31× → 2.42×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.71m NOK to 3.87m NOK (-17.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +781.1k NOK → +752.6k NOK (op. margin 16.6% → 19.4%). Calculated

  • ↓

    Equity eroded

    Book equity 801.7k NOK → 404.6k NOK (equity ratio 96.4% → 18.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.03m NOK → 1.49m NOK (22% → 39% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.53m NOK → 850.9k NOK (-66.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact