Org.nr 920 491 766 2018 → 2019 Year-over-year analysis

AH VOLL AS: årsregnskap 2019 vs 2018

Shrank 22% on revenue

approved 2020-08-28; registry 2020-09-08; journal 2020 775064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AH VOLL AS. Revenue 123.8k NOK → 97.1k NOK (-21.5%). Net result -125.8k NOK → -102.3k NOK. Equity -95.8k NOK → -113.8k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AH VOLL AS.

Scorecard

Revenue
123.8k NOK 97.1k NOK
-21.5%
Operating result
-125.8k NOK -100.5k NOK
+20.1%
Net result
-125.8k NOK -102.3k NOK
+18.7%
Equity
-95.8k NOK -113.8k NOK
-18.8%
Cash
8 830 NOK 4 918 NOK
-44.3%
Total assets
125.7k NOK 236.3k NOK
+88.0%

What improved

  • ↑

    Operating result improved

    Operating result -125.8k NOK → -100.5k NOK (op. margin -101.6% → -103.5%). Calculated

  • ↑

    Net result improved

    Net result -125.8k NOK → -102.3k NOK (net margin -101.6% → -105.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.5k NOK → 3 533 NOK (8% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 123.8k NOK to 97.1k NOK (-21.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -95.8k NOK → -113.8k NOK (equity ratio -76.2% → -48.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 830 NOK → 4 918 NOK (-44.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 162.5k NOK → 81.3k NOK (-50.0% YoY). Calculated