Org.nr 976 865 715 2009 → 2010 Year-over-year analysis

AHA - Arkitektene Hilde og Andersen AS: årsregnskap 2010 vs 2009

Stronger earnings

approved 2011-06-03; registry 2011-09-05; journal 2011 701074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AHA - Arkitektene Hilde og Andersen AS. Revenue 1.89m NOK → 1.97m NOK (+4.5%). Net result +1.51m NOK → +5.11m NOK. Equity 1.35m NOK → 5.46m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AHA - Arkitektene Hilde og Andersen AS.

Scorecard

Revenue
1.89m NOK 1.97m NOK
+4.5%
Operating result
+665.9k NOK n/m
—
Net result
+1.51m NOK +5.11m NOK
+239.1%
Equity
1.35m NOK 5.46m NOK
+304.6%
Cash
3.07m NOK 3.05m NOK
-0.6%
Total assets
3.76m NOK 8.70m NOK
+131.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.89m NOK to 1.97m NOK (+4.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.51m NOK → +5.11m NOK (net margin 79.9% → 259.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.35m NOK → 5.46m NOK (equity ratio 35.8% → 62.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.07m NOK → 3.05m NOK (-0.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 1.96m NOK (54% → 99% of revenue). Calculated