Org.nr 976 865 715 2014 → 2015 Year-over-year analysis

AHA - Arkitektene Hilde og Andersen AS: årsregnskap 2015 vs 2014

Grew 21% on revenue, stronger earnings, cash halved-plus

approved 2016-05-10; registry 2016-06-20; journal 2016 539244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AHA - Arkitektene Hilde og Andersen AS. Revenue 2.66m NOK → 3.22m NOK (+21.3%). Net result +2.27m NOK → +14.48m NOK. Equity 11.16m NOK → 24.14m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for AHA - Arkitektene Hilde og Andersen AS.

Scorecard

Revenue
2.66m NOK 3.22m NOK
+21.3%
Operating result
+1.60m NOK +2.16m NOK
+34.5%
Net result
+2.27m NOK +14.48m NOK
+538.8%
Equity
11.16m NOK 24.14m NOK
+116.3%
Cash
3.62m NOK 977.6k NOK
-73.0%
Total assets
n/m 26.74m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.66m NOK to 3.22m NOK (+21.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.60m NOK → +2.16m NOK (op. margin 60.4% → 66.9%). Calculated

  • ↑

    Net result improved

    Net result +2.27m NOK → +14.48m NOK (net margin 85.3% → 449.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.16m NOK → 24.14m NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.62m NOK → 977.6k NOK (-73.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.62m NOK → 977.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 947.8k NOK → 978.2k NOK (36% → 30% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9.61m NOK → 23.38m NOK. Reported fact