Org.nr 976 865 715 2018 → 2019 Year-over-year analysis

AHA - Arkitektene Hilde og Andersen AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-03-02; registry 2020-03-05; journal 2020 228861

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AHA - Arkitektene Hilde og Andersen AS. Revenue 2.76m NOK → 2.66m NOK (-3.9%). Equity 29.46m NOK → 26.19m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AHA - Arkitektene Hilde og Andersen AS.

Scorecard

Revenue
2.76m NOK 2.66m NOK
-3.9%
Operating result
+7 147 NOK +873.2k NOK
+12117.8%
Equity
29.46m NOK 26.19m NOK
-11.1%
Cash
8.38m NOK 1.95m NOK
-76.7%
Total assets
31.80m NOK 29.93m NOK
-5.9%

What improved

  • ↑

    Operating result improved

    Operating result +7 147 NOK → +873.2k NOK (op. margin 0.3% → 32.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.66m NOK → 1.65m NOK (60% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.76m NOK to 2.66m NOK (-3.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 29.46m NOK → 26.19m NOK (equity ratio 92.7% → 87.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.38m NOK → 1.95m NOK (-76.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.38m NOK → 1.95m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 23.11m NOK → 23.57m NOK. Reported fact