FirmaIQ
Org.nr 995 158 884 2013 → 2014 Year-over-year analysis

AHA EIENDOM AS: årsregnskap 2014 vs 2013

Shrank 75% on revenue, slipped into loss

approved 2015-06-30; registry 2015-10-15; journal 2015 938160

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AHA EIENDOM AS. Revenue 33.35m NOK → 8.42m NOK (-74.8%). Net result +10.71m NOK → -2.41m NOK. Equity 194.31m NOK → 155.85m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AHA EIENDOM AS.

At a glance

Scorecard

Revenue
33.35m NOK 8.42m NOK
-74.8%
Net result
+10.71m NOK -2.41m NOK
-122.5%
Equity
194.31m NOK 155.85m NOK
-19.8%
Cash
1.35m NOK 11.13m NOK
+724.1%
Total assets
381.92m NOK 549.88m NOK
+44.0%

What improved

  • ↑

    Cash rose

    Bank deposits 1.35m NOK → 11.13m NOK (+724.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 33.35m NOK to 8.42m NOK (-74.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 10.71m NOK profit to a loss of 2.41m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 194.31m NOK → 155.85m NOK (equity ratio 50.9% → 28.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 18.4k NOK → 33.7k NOK (+82.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 183.60m NOK → 135.44m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 161.5k NOK → 205.90m NOK. Reported fact