Org.nr 995 158 884 2017 → 2018 Year-over-year analysis

AHA EIENDOM AS: årsregnskap 2018 vs 2017

Grew 11% on revenue, stronger earnings

approved 2019-06-30; registry 2019-07-22; journal 2019 753393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AHA EIENDOM AS. Revenue 13.83m NOK → 15.39m NOK (+11.3%). Net result +674.3k NOK → +39.00m NOK. Equity 154.85m NOK → 192.19m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AHA EIENDOM AS.

Scorecard

Revenue
13.83m NOK 15.39m NOK
+11.3%
Operating result
+598 NOK +4 317 NOK
+621.9%
Net result
+674.3k NOK +39.00m NOK
+5684.0%
Equity
154.85m NOK 192.19m NOK
+24.1%
Cash
976.1k NOK 622.3k NOK
-36.2%
Total assets
649.19m NOK 687.80m NOK
+5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.83m NOK to 15.39m NOK (+11.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +598 NOK → +4 317 NOK (op. margin 0.0% → 0.0%). Calculated

  • ↑

    Net result improved

    Net result +674.3k NOK → +39.00m NOK (net margin 4.9% → 253.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 154.85m NOK → 192.19m NOK (equity ratio 23.9% → 27.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.78m NOK → 9.49m NOK (85% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 976.1k NOK → 622.3k NOK (-36.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 588.1k NOK → 381.6k NOK (-35.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 471.87m NOK → 516.35m NOK. Reported fact