Org.nr 912 206 661 2015 → 2016 Year-over-year analysis

AHA-KVALITET AS: årsregnskap 2016 vs 2015

Slipped into loss, cash halved-plus

approved 2017-05-08; registry 2017-07-13; journal 2017 701210

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AHA-KVALITET AS. Revenue 572.9k NOK → 554.7k NOK (-3.2%). Net result +54.6k NOK → -73.2k NOK. Equity 44.0k NOK → -29.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AHA-KVALITET AS.

Scorecard

Revenue
572.9k NOK 554.7k NOK
-3.2%
Operating result
+62.2k NOK -73.2k NOK
-217.6%
Net result
+54.6k NOK -73.2k NOK
-234.0%
Equity
44.0k NOK -29.2k NOK
-166.4%
Cash
123.8k NOK 47.9k NOK
-61.3%
Total assets
187.1k NOK 97.6k NOK
-47.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 572.9k NOK to 554.7k NOK (-3.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +62.2k NOK → -73.2k NOK (op. margin 10.9% → -13.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 54.6k NOK profit to a loss of 73.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 44.0k NOK → -29.2k NOK (equity ratio 23.5% → -29.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 123.8k NOK → 47.9k NOK (-61.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation