Org.nr 912 206 661 2017 → 2018 Year-over-year analysis

AHA-KVALITET AS: årsregnskap 2018 vs 2017

Grew 21% on revenue, slipped into loss

approved 2019-06-28; registry 2019-07-30; journal 2019 820374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AHA-KVALITET AS. Revenue 617.4k NOK → 744.7k NOK (+20.6%). Net result +3 655 NOK → -116.4k NOK. Equity 7 145 NOK → -109.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AHA-KVALITET AS.

Scorecard

Revenue
617.4k NOK 744.7k NOK
+20.6%
Operating result
+36.4k NOK -116.6k NOK
-420.3%
Net result
+3 655 NOK -116.4k NOK
-3284.0%
Equity
7 145 NOK -109.2k NOK
-1628.8%
Cash
150.2k NOK 177.1k NOK
+17.9%
Total assets
169.8k NOK 193.8k NOK
+14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 617.4k NOK to 744.7k NOK (+20.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 150.2k NOK → 177.1k NOK (+17.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +36.4k NOK → -116.6k NOK (op. margin 5.9% → -15.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 655 NOK profit to a loss of 116.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7 145 NOK → -109.2k NOK (equity ratio 4.2% → -56.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -56.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 357.8k NOK → 695.7k NOK (58% → 93% of revenue). Calculated