Org.nr 912 206 661 2020 → 2021 Year-over-year analysis

AHA-KVALITET AS: årsregnskap 2021 vs 2020

Grew 40% on revenue, weaker earnings, cash halved-plus

approved 2022-05-14; registry 2022-07-23; journal 2022 768798

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHA-KVALITET AS. Revenue 363.1k NOK → 508.2k NOK (+40.0%). Net result -2 835 NOK → -41.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AHA-KVALITET AS.

Scorecard

Revenue
363.1k NOK 508.2k NOK
+40.0%
Operating result
-2 864 NOK -41.5k NOK
-1347.8%
Net result
-2 835 NOK -41.4k NOK
-1362.0%
Cash
116.5k NOK 49.7k NOK
-57.4%
Total assets
124.3k NOK 106.8k NOK
-14.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 363.1k NOK to 508.2k NOK (+40.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 864 NOK → -41.5k NOK (op. margin -0.8% → -8.2%). Calculated

  • ↓

    Net result weakened

    Net result -2 835 NOK → -41.4k NOK (net margin -0.8% → -8.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 116.5k NOK → 49.7k NOK (-57.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 257.5k NOK → 443.4k NOK (71% → 87% of revenue). Calculated