Org.nr 915 110 061 2020 → 2021 Year-over-year analysis

AHA OPPLEVELSER AS: årsregnskap 2021 vs 2020

Grew 111% on revenue, returned to profit

approved 2022-05-29; registry 2022-06-14; journal 2022 449413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHA OPPLEVELSER AS. Revenue 1.03m NOK → 2.18m NOK (+111.1%). Net result -188.9k NOK → +480.8k NOK. Equity 998.2k NOK → 479.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AHA OPPLEVELSER AS.

Scorecard

Revenue
1.03m NOK 2.18m NOK
+111.1%
Operating result
-164.0k NOK +788.6k NOK
+580.8%
Net result
-188.9k NOK +480.8k NOK
+354.4%
Equity
998.2k NOK 479.0k NOK
-52.0%
Cash
359.9k NOK 241.8k NOK
-32.8%
Total assets
5.64m NOK 5.80m NOK
+2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.03m NOK to 2.18m NOK (+111.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -164.0k NOK → +788.6k NOK (op. margin -15.9% → 36.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 188.9k NOK to a profit of 480.8k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.63× → 1.61×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 998.2k NOK → 479.0k NOK (equity ratio 17.7% → 8.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 359.9k NOK → 241.8k NOK (-32.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 912.9k NOK → 102.4k NOK (-88.8% YoY). Calculated