Org.nr 817 889 522 2016 → 2017 Year-over-year analysis

AHAA AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus, fresh owner capital

approved 2018-05-30; registry 2018-06-12; journal 2018 470028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AHAA AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +82 NOK → +1.49m NOK. Equity 24.5k NOK → -1.46m NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AHAA AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m +8 230 NOK
—
Net result
+82 NOK +1.49m NOK
+1815480.5%
Equity
24.5k NOK -1.46m NOK
-6073.7%
Cash
327 NOK -83.3k NOK
-25582.3%
Total assets
1.71m NOK 1.25m NOK
-26.9%

What improved

  • ↑

    Net result improved

    Net result +82 NOK → +1.49m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 24.5k NOK → -1.46m NOK (equity ratio 1.4% → -117.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 327 NOK → -83.3k NOK (-25582.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -117.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 710 NOK → 1.25m NOK. Reported fact