Org.nr 923 540 245 2022 → 2023 Year-over-year analysis

AHC AS: årsregnskap 2023 vs 2022

Shrank 21% on revenue, weaker earnings

approved 2024-04-09; registry 2024-04-11; journal 2024 353276

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHC AS. Revenue 1.79m NOK → 1.41m NOK (-21.5%). Net result +861.5k NOK → +579.0k NOK. Equity 2.62m NOK → 3.03m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHC AS.

Scorecard

Revenue
1.79m NOK 1.41m NOK
-21.5%
Operating result
+104.5k NOK +675.3k NOK
+546.4%
Net result
+861.5k NOK +579.0k NOK
-32.8%
Equity
2.62m NOK 3.03m NOK
+15.6%
Cash
2.87m NOK 3.18m NOK
+11.0%
Total assets
3.24m NOK 3.65m NOK
+12.6%

What improved

  • ↑

    Operating result improved

    Operating result +104.5k NOK → +675.3k NOK (op. margin 5.8% → 48.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.62m NOK → 3.03m NOK (equity ratio 80.7% → 82.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.87m NOK → 3.18m NOK (+11.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.49m NOK → 2.67m NOK (194% → 189% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.79m NOK to 1.41m NOK (-21.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +861.5k NOK → +579.0k NOK (net margin 48.0% → 41.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 107.9k NOK → 107 NOK (-99.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact