Org.nr 923 540 245 2024 → 2025 Year-over-year analysis

AHC AS: årsregnskap 2025 vs 2024

Shrank 26% on revenue, weaker earnings, cash halved-plus

approved 2026-05-27; registry 2026-05-30; journal 2026 488589

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AHC AS. Revenue 1.72m NOK → 1.26m NOK (-26.4%). Net result +729.9k NOK → +529.9k NOK. Equity 3.56m NOK → 3.84m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for AHC AS.

Scorecard

Revenue
1.72m NOK 1.26m NOK
-26.4%
Operating result
+811.5k NOK +646.8k NOK
-20.3%
Net result
+729.9k NOK +529.9k NOK
-27.4%
Equity
3.56m NOK 3.84m NOK
+7.9%
Cash
3.90m NOK 1.28m NOK
-67.3%
Total assets
4.21m NOK 4.39m NOK
+4.3%

What improved

  • ↑

    Equity strengthened

    Book equity 3.56m NOK → 3.84m NOK (equity ratio 84.4% → 87.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.72m NOK to 1.26m NOK (-26.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +811.5k NOK → +646.8k NOK (op. margin 47.2% → 51.1%). Calculated

  • ↓

    Net result weakened

    Net result +729.9k NOK → +529.9k NOK (net margin 42.5% → 41.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.90m NOK → 1.28m NOK (-67.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.68m NOK → 3.51m NOK (156% → 278% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.90m NOK → 1.28m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 63.3k NOK → 11.6k NOK (-81.7% YoY). Calculated