Org.nr 979 391 730 2011 → 2012 Year-over-year analysis

AHC SOLVANG UTVIKLING AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-08-15; registry 2013-08-21; journal 2013 652312

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AHC SOLVANG UTVIKLING AS. Equity -100.5k NOK → -1.45m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AHC SOLVANG UTVIKLING AS.

Scorecard

Operating result
n/m -1.34m NOK
—
Equity
-100.5k NOK -1.45m NOK
-1339.5%
Cash
18.9k NOK 625.0k NOK
+3210.3%
Total assets
10.02m NOK 8.54m NOK
-14.7%

What improved

  • ↑

    Cash rose

    Bank deposits 18.9k NOK → 625.0k NOK (+3210.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.16× → 1.06×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -100.5k NOK → -1.45m NOK (equity ratio -1.0% → -16.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation