Org.nr 979 391 730 2013 → 2014 Year-over-year analysis

AHC SOLVANG UTVIKLING AS: årsregnskap 2014 vs 2013

Grew 106% on revenue

approved 2015-06-11; registry 2015-06-27; journal 2015 520820

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AHC SOLVANG UTVIKLING AS. Revenue 936 NOK → 1 929 NOK (+106.1%). Equity -2.26m NOK → -808.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHC SOLVANG UTVIKLING AS.

At a glance

Revenue

936 NOK 1 929 NOK

+106.1%

Operating result

-816.3k NOK n/m

—

Equity

-2.26m NOK -808.7k NOK

+64.3%

Cash

50.5k NOK 394.4k NOK

+681.0%

Total assets

10.20m NOK 8.46m NOK

-17.1%

↑
Revenue rose

Operating income / revenue moved from 936 NOK to 1 929 NOK (+106.1% YoY). Calculated
↑
Equity strengthened

Book equity -2.26m NOK → -808.7k NOK (equity ratio -22.2% → -9.6%). Calculated
↑
Cash rose

Bank deposits 50.5k NOK → 394.4k NOK (+681.0% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.75× → 2.31×. Calculated
↑
Payroll decreased

Salary cost 8 677 NOK → 1 NOK (927% → 0% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 1 000 NOK → 2 010 NOK. Reported fact