Org.nr 912 180 182 2019 → 2020 Year-over-year analysis

AHD AS: årsregnskap 2020 vs 2019

Shrank 86% on revenue, weaker earnings

approved 2021-08-09; registry 2021-09-13; journal 2021 701627

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHD AS. Revenue 13.92m NOK → 1.98m NOK (-85.8%). Net result +2.31m NOK → +716.2k NOK. Equity 6.38m NOK → 7.10m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AHD AS.

Scorecard

Revenue
13.92m NOK 1.98m NOK
-85.8%
Operating result
+3.07m NOK +936.7k NOK
-69.4%
Net result
+2.31m NOK +716.2k NOK
-69.0%
Equity
6.38m NOK 7.10m NOK
+11.2%
Cash
293.9k NOK 246.9k NOK
-16.0%
Total assets
11.86m NOK 13.43m NOK
+13.2%

What improved

  • ↑

    Equity strengthened

    Book equity 6.38m NOK → 7.10m NOK (equity ratio 53.8% → 52.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2 019 NOK → -112.5k NOK (0% → -6% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.92m NOK to 1.98m NOK (-85.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.07m NOK → +936.7k NOK (op. margin 22.0% → 47.4%). Calculated

  • ↓

    Net result weakened

    Net result +2.31m NOK → +716.2k NOK (net margin 16.6% → 36.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 293.9k NOK → 246.9k NOK (-16.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.40m NOK → 1.76m NOK (-76.2% YoY). Calculated