Org.nr 912 180 182 2021 → 2022 Year-over-year analysis

AHD AS: årsregnskap 2022 vs 2021

Shrank 21% on revenue, stronger earnings

approved 2023-06-13; registry 2023-08-02; journal 2023 637950

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHD AS. Revenue 799.0k NOK → 629.1k NOK (-21.3%). Net result +712.0k NOK → +5.08m NOK. Equity 13.81m NOK → 18.88m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHD AS.

Scorecard

Revenue
799.0k NOK 629.1k NOK
-21.3%
Operating result
+457.9k NOK -7 724 NOK
-101.7%
Net result
+712.0k NOK +5.08m NOK
+613.0%
Equity
13.81m NOK 18.88m NOK
+36.8%
Cash
450.3k NOK 700.6k NOK
+55.6%
Total assets
18.66m NOK 18.95m NOK
+1.6%

What improved

  • ↑

    Net result improved

    Net result +712.0k NOK → +5.08m NOK (net margin 89.1% → 806.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 13.81m NOK → 18.88m NOK (equity ratio 74.0% → 99.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 450.3k NOK → 700.6k NOK (+55.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 799.0k NOK to 629.1k NOK (-21.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +457.9k NOK → -7 724 NOK (op. margin 57.3% → -1.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -112.5k NOK → 2 281 NOK (-14% → 0% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 96.2k NOK → 405.5k NOK. Reported fact