Org.nr 991 254 277 2012 → 2013 Year-over-year analysis

AHD INVEST AS: årsregnskap 2013 vs 2012

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AHD INVEST AS. Net result +3.00m NOK → +400.0k NOK. Equity 9.93m NOK → 9.81m NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHD INVEST AS.

Scorecard

Operating result
-23.0k NOK -4 865 NOK
+78.9%
Net result
+3.00m NOK +400.0k NOK
-86.7%
Equity
9.93m NOK 9.81m NOK
-1.2%
Cash
n/m 3.00m NOK
—
Total assets
12.93m NOK 10.23m NOK
-20.9%

What improved

  • ↑

    Operating result improved

    Operating result -23.0k NOK → -4 865 NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 7.28×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.00m NOK → +400.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.93m NOK → 9.81m NOK (equity ratio 76.8% → 96.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.57m NOK → 4.56m NOK. Reported fact